The Discounted Cash Flow (DCF) valuation of Patrimoine et Commerce SCA (PAT.PA) is 28.84 EUR. With the latest stock price at 19.40 EUR, the upside of Patrimoine et Commerce SCA based on DCF is 48.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.6% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 19.86 - 43.07 | 28.84 |
| Upside | 2.3% - 122.0% | 48.7% |