The Discounted Cash Flow (DCF) valuation of Patriot One Technologies Inc (PAT.TO) is (11.65) CAD. With the latest stock price at 0.52 CAD, the upside of Patriot One Technologies Inc based on DCF is -2340.1%.
Based on the latest price of 0.52 CAD and our DCF valuation, Patriot One Technologies Inc (PAT.TO) is a sell. selling PAT.TO stocks now will result in a potential gain of 2340.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (94.55) - (6.41) | (11.65) |
| Upside | -18282.2% - -1332.2% | -2340.1% |