The Discounted Cash Flow (DCF) valuation of Patentus SA (PAT.WA) is 3.57 PLN. With the latest stock price at 3.70 PLN, the upside of Patentus SA based on DCF is -3.6%.
Based on the latest price of 3.70 PLN and our DCF valuation, Patentus SA (PAT.WA) is a sell. selling PAT.WA stocks now will result in a potential gain of 3.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.8% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.79 - 4.96 | 3.57 |
| Upside | -24.6% - 33.9% | -3.6% |