The Discounted Cash Flow (DCF) valuation of Patentus SA (PAT.WA) is 3.43 PLN. With the latest stock price at 3.52 PLN, the upside of Patentus SA based on DCF is -2.5%.
Based on the latest price of 3.52 PLN and our DCF valuation, Patentus SA (PAT.WA) is a sell. selling PAT.WA stocks now will result in a potential gain of 2.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.8% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.77 - 4.51 | 3.43 |
| Upside | -21.2% - 28.2% | -2.5% |