What is the intrinsic value of PATELENG.NS?

As of 2025-06-30, the Intrinsic Value of Patel Engineering Ltd (PATELENG.NS) is 48.68 INR. This PATELENG.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.99 INR, the upside of Patel Engineering Ltd is 18.80%.

The range of the Intrinsic Value is 31.03 - 85.92 INR

Is PATELENG.NS undervalued or overvalued?

Based on its market price of 40.99 INR and our intrinsic valuation, Patel Engineering Ltd (PATELENG.NS) is undervalued by 18.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	31.03 - 85.92	48.68	18.8%
DCF (Growth 10y)	61.92 - 156.36	92.43	125.5%
DCF (EBITDA 5y)	76.83 - 144.89	105.88	158.3%
DCF (EBITDA 10y)	84.90 - 176.19	121.65	196.8%
Fair Value	15.35 - 15.35	15.35	-62.55%
P/E	57.25 - 98.00	76.23	86.0%
EV/EBITDA	62.11 - 100.79	88.18	115.1%
EPV	28.30 - 50.06	39.18	-4.4%
DDM - Stable	11.58 - 29.90	20.74	-49.4%
DDM - Multi	27.82 - 62.79	39.31	-4.1%