The Discounted Cash Flow (DCF) valuation of Patel Integrated Logistics Ltd (PATINTLOG.NS) is 30.55 INR. With the latest stock price at 15.66 INR, the upside of Patel Integrated Logistics Ltd based on DCF is 95.1%.
Based on the latest price of 15.66 INR and our DCF valuation, Patel Integrated Logistics Ltd (PATINTLOG.NS) is a buy. buying PATINTLOG.NS stocks now will result in a potential gain of 95.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 16.2% | 13.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.19 - 41.98 | 30.55 |
| Upside | 54.5% - 168.1% | 95.1% |