As of 2025-09-18, the Intrinsic Value of Provenance Gold Corp (PAU.CN) is -0.07 CAD. This PAU.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.21 CAD, the upside of Provenance Gold Corp is -133.24%.
Based on its market price of 0.21 CAD and our intrinsic valuation, Provenance Gold Corp (PAU.CN) is overvalued by 133.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.07 - -0.07 | -0.07 | -133.24% |
DDM - Stable | (0.14) - (0.52) | (0.33) | -261.9% |
DDM - Multi | (0.12) - (0.35) | (0.18) | -185.4% |
Market Cap (mil) | 24.20 |
Beta | 2.66 |
Outstanding shares (mil) | 118.05 |
Enterprise Value (mil) | 22.80 |
Market risk premium | 5.10% |
Cost of Equity | 8.60% |
Cost of Debt | 5.00% |
WACC | 8.59% |