The Discounted Cash Flow (DCF) valuation of Pavilion Real Estate Investment Trust (PAVREIT.KL) is 1.57 MYR. With the latest stock price at 1.71 MYR, the upside of Pavilion Real Estate Investment Trust based on DCF is -8.3%.
Based on the latest price of 1.71 MYR and our DCF valuation, Pavilion Real Estate Investment Trust (PAVREIT.KL) is a sell. selling PAVREIT.KL stocks now will result in a potential gain of 8.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.00 - 2.77 | 1.57 |
| Upside | -41.8% - 61.8% | -8.3% |