As of 2025-05-29, the Fair Value of Pavilion Real Estate Investment Trust (PAVREIT.KL) is 2.85 MYR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.45 MYR, the upside of Pavilion Real Estate Investment Trust is 96.28%.
With the market price of 1.45 MYR and our fair value calculation, Pavilion Real Estate Investment Trust (PAVREIT.KL) is a good investment. Investing in PAVREIT.KL stocks now will result in a potential gain of 96.28%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 46.35 | 125.24 | 397.80 | 431.80 | 409.92 | 282.22 |
| YoY growth | -82.35% | 170.23% | 217.63% | 8.55% | -5.07% | 61.80% |
| Market Cap (mil) | 5,313.37 |
| P/E | 12.74x |
| Forward P/E | 15.99x |
| EPS | 0.11 |
| Avg earnings growth rate | 61.80% |
| TTM earnings | 417.17 |