The Discounted Cash Flow (DCF) valuation of Paxman AB (publ) (PAX.ST) is 32.28 SEK. With the latest stock price at 60.60 SEK, the upside of Paxman AB (publ) based on DCF is -46.7%.
Based on the latest price of 60.60 SEK and our DCF valuation, Paxman AB (publ) (PAX.ST) is a sell. selling PAX.ST stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.80 - 58.23 | 32.28 |
| Upside | -60.7% - -3.9% | -46.7% |