The Discounted Cash Flow (DCF) valuation of Payton Planar Magnetics Ltd (PAY.BR) is 10.05 EUR. With the latest stock price at 6.80 EUR, the upside of Payton Planar Magnetics Ltd based on DCF is 47.8%.
Based on the latest price of 6.80 EUR and our DCF valuation, Payton Planar Magnetics Ltd (PAY.BR) is a buy. buying PAY.BR stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.40 - 12.81 | 10.05 |
| Upside | 23.5% - 88.4% | 47.8% |