The Discounted Cash Flow (DCF) valuation of PBA Infrastructure Ltd (PBAINFRA.NS) is 12.15 INR. With the latest stock price at 13.70 INR, the upside of PBA Infrastructure Ltd based on DCF is -11.3%.
Based on the latest price of 13.70 INR and our DCF valuation, PBA Infrastructure Ltd (PBAINFRA.NS) is a sell. selling PBAINFRA.NS stocks now will result in a potential gain of 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.6% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (51.86) - 32.12 | 12.15 |
| Upside | -478.5% - 134.5% | -11.3% |