The Discounted Cash Flow (DCF) valuation of Plant-Based Investment Corp (PBIC.CN) is (6.46) CAD. With the latest stock price at 0.05 CAD, the upside of Plant-Based Investment Corp based on DCF is -13022.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.06) - (4.66) | (6.46) |
| Upside | -22217.2% - -9411.9% | -13022.0% |