As of 2025-07-16, the Fair Value of Pan Brothers Tbk PT (PBRX.JK) is -1,334.80 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 20.00 IDR, the upside of Pan Brothers Tbk PT is -6,774.02%.
With the market price of 20.00 IDR and our fair value calculation, Pan Brothers Tbk PT (PBRX.JK) is not a good investment. Investing in PBRX.JK stocks now will result in a potential loss of 6,774.02%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 23.71 | 16.14 | 3.68 | -1.22 | -448.31 | -81.20 |
| YoY growth | 17.16% | -31.93% | -77.18% | -133.03% | -36,752.15% | -7,395.43% |
| Market Cap (mil) | 429,640.00 |
| P/E | |
| Forward P/E |
| EPS | -0.02 |
| Avg earnings growth rate | -7,395.43% |
| TTM earnings | -353.79 |