PBY.UN.TO
Canso Credit Income Fund
Price:  
15.06 
CAD
Volume:  
3,500.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBY.UN.TO Intrinsic Value

%
Upside

As of 2024-05-23, the Intrinsic Value of Canso Credit Income Fund (PBY.UN.TO) is 35.90 CAD. This PBY.UN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 15.06 CAD, the upside of Canso Credit Income Fund is %.

15.06 CAD
Stock Price
35.90 CAD
Intrinsic Value
Intrinsic Value Details

PBY.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (4.45) - (2.84) (4.19) -127.8%
DCF (Growth 10y) (4.62) - (3.91) (4.51) -129.9%
DCF (EBITDA 5y) (4.59) - (4.57) (1,234.50) -123450.0%
DCF (EBITDA 10y) (4.67) - (4.64) (1,234.50) -123450.0%
Fair Value 35.90 - 35.90 35.90 138.35%
P/E 0.55 - 37.59 15.98 6.1%
EV/EBITDA (4.51) - 16.05 5.60 -62.8%
EPV 5.34 - 8.41 6.87 -54.4%
DDM - Stable 16.59 - 76.74 46.66 209.9%
DDM - Multi 0.20 - 0.64 0.30 -98.0%

PBY.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 137.35
Beta 0.51
Outstanding shares (mil) 9.12
Enterprise Value (mil) 184.03
Market risk premium 5.10%
Cost of Equity 7.87%
Cost of Debt 5.00%
WACC 6.75%