PCAR
Paccar Inc
Price:  
106.72 
USD
Volume:  
2,147,601.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Paccar Intrinsic Value

%
Upside

As of 2024-06-17, the Intrinsic Value of Paccar Inc (PCAR) is 133.34 USD. This Paccar valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 106.72 USD, the upside of Paccar Inc is %.

The range of the Intrinsic Value is 102.55 - 191.14 USD

106.72 USD
Stock Price
133.34 USD
Intrinsic Value
Intrinsic Value Details

Paccar Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 102.55 - 191.14 133.34 24.9%
DCF (Growth 10y) 143.89 - 256.31 183.27 71.7%
DCF (EBITDA 5y) 130.33 - 165.93 152.37 42.8%
DCF (EBITDA 10y) 162.39 - 214.10 191.31 79.3%
Fair Value 233.86 - 233.86 233.86 119.13%
P/E 102.37 - 133.91 114.96 7.7%
EV/EBITDA 95.52 - 146.81 111.83 4.8%
EPV 51.23 - 68.29 59.76 -44.0%
DDM - Stable 66.58 - 152.17 109.38 2.5%
DDM - Multi 94.76 - 162.84 119.32 11.8%

Paccar Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 55,937.29
Beta 0.82
Outstanding shares (mil) 524.15
Enterprise Value (mil) 62,239.79
Market risk premium 4.60%
Cost of Equity 9.93%
Cost of Debt 4.31%
WACC 8.60%