PCAR
Paccar Inc
Price:  
113.19 
USD
Volume:  
2,189,403.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Paccar Intrinsic Value

%
Upside

As of 2024-03-02, the Intrinsic Value of Paccar Inc (PCAR) is 112.76 USD. This Paccar valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 113.19 USD, the upside of Paccar Inc is %.

The range of the Intrinsic Value is 88.04 - 157.70 USD

113.19 USD
Stock Price
112.76 USD
Intrinsic Value
Intrinsic Value Details

Paccar Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 88.04 - 157.70 112.76 -0.4%
DCF (Growth 10y) 101.78 - 171.61 126.83 12.0%
DCF (EBITDA 5y) 112.93 - 133.71 123.62 9.2%
DCF (EBITDA 10y) 120.60 - 150.03 134.97 19.2%
Fair Value 212.65 - 212.65 212.65 87.87%
P/E 110.83 - 145.78 119.42 5.5%
EV/EBITDA 85.88 - 115.99 105.69 -6.6%
EPV 49.50 - 65.48 57.49 -49.2%
DDM - Stable 59.17 - 132.97 96.07 -15.1%
DDM - Multi 72.05 - 122.57 90.47 -20.1%

Paccar Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 59,297.98
Beta 0.84
Outstanding shares (mil) 523.88
Enterprise Value (mil) 64,873.18
Market risk premium 4.60%
Cost of Equity 10.17%
Cost of Debt 4.31%
WACC 9.06%