PCAR
Paccar Inc
Price:  
100.68 
USD
Volume:  
2,222,713.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Paccar Intrinsic Value

17.80 %
Upside

What is the intrinsic value of Paccar?

As of 2025-08-29, the Intrinsic Value of Paccar Inc (PCAR) is 118.57 USD. This Paccar valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 100.68 USD, the upside of Paccar Inc is 17.80%.

The range of the Intrinsic Value is 84.69 - 191.46 USD

Is Paccar undervalued or overvalued?

Based on its market price of 100.68 USD and our intrinsic valuation, Paccar Inc (PCAR) is undervalued by 17.80%.

100.68 USD
Stock Price
118.57 USD
Intrinsic Value
Intrinsic Value Details

Paccar Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 84.69 - 191.46 118.57 17.8%
DCF (Growth 10y) 115.75 - 243.68 156.66 55.6%
DCF (EBITDA 5y) 127.43 - 153.02 144.39 43.4%
DCF (EBITDA 10y) 150.57 - 193.14 174.97 73.8%
Fair Value 120.25 - 120.25 120.25 19.44%
P/E 74.48 - 110.72 91.83 -8.8%
EV/EBITDA 87.44 - 102.20 97.45 -3.2%
EPV 57.17 - 79.54 68.35 -32.1%
DDM - Stable 42.19 - 105.32 73.76 -26.7%
DDM - Multi 81.18 - 147.89 103.94 3.2%

Paccar Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 52,867.07
Beta 0.89
Outstanding shares (mil) 525.10
Enterprise Value (mil) 63,255.77
Market risk premium 4.60%
Cost of Equity 10.35%
Cost of Debt 4.39%
WACC 8.76%