The Discounted Cash Flow (DCF) valuation of Powercell Sweden AB (publ) (PCELL.ST) is (90.63) SEK. With the latest stock price at 33.40 SEK, the upside of Powercell Sweden AB (publ) based on DCF is -371.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.8% | 6.9% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (1,073.33) - (48.30) | (90.63) |
| Upside | -3313.6% - -244.6% | -371.3% |