The Discounted Cash Flow (DCF) valuation of Powercell Sweden AB (publ) (PCELL.ST) is (15.61) SEK. With the latest stock price at 24.64 SEK, the upside of Powercell Sweden AB (publ) based on DCF is -163.4%.
Based on the latest price of 24.64 SEK and our DCF valuation, Powercell Sweden AB (publ) (PCELL.ST) is a sell. selling PCELL.ST stocks now will result in a potential gain of 163.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (116.15) - (7.99) | (15.61) |
| Upside | -571.4% - -132.4% | -163.4% |