As of 2025-05-15, the Intrinsic Value of Polar Capital Global Healthcare Trust PLC (PCGH.L) is 561.10 GBP. This PCGH.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 315.00 GBP, the upside of Polar Capital Global Healthcare Trust PLC is 78.10%.
The range of the Intrinsic Value is 496.59 - 648.47 GBP
Based on its market price of 315.00 GBP and our intrinsic valuation, Polar Capital Global Healthcare Trust PLC (PCGH.L) is undervalued by 78.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 496.59 - 648.47 | 561.10 | 78.1% |
| DCF (Growth 10y) | 579.36 - 750.37 | 652.38 | 107.1% |
| DCF (EBITDA 5y) | 385.09 - 468.70 | 436.60 | 38.6% |
| DCF (EBITDA 10y) | 498.06 - 605.35 | 556.93 | 76.8% |
| Fair Value | 1,271.34 - 1,271.34 | 1,271.34 | 303.60% |
| P/E | 298.54 - 499.34 | 332.55 | 5.6% |
| EV/EBITDA | 255.56 - 425.20 | 323.28 | 2.6% |
| EPV | 233.54 - 283.99 | 258.77 | -17.9% |
| DDM - Stable | 288.69 - 504.01 | 396.35 | 25.8% |
| DDM - Multi | 318.85 - 445.50 | 372.46 | 18.2% |
| Market Cap (mil) | 389.01 |
| Beta | 0.66 |
| Outstanding shares (mil) | 1.23 |
| Enterprise Value (mil) | 379.83 |
| Market risk premium | 5.98% |
| Cost of Equity | 11.21% |
| Cost of Debt | 4.29% |
| WACC | 11.20% |