Is PCH undervalued or overvalued?
As of 2025-03-16, the Intrinsic Value of PotlatchDeltic Corp (PCH) is 56.33 USD. This PCH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.01 USD, the upside of PotlatchDeltic Corp is 25.20%. This means that PCH is undervalued by 25.20%.
The range of the Intrinsic Value is 29.05 - 220.97 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 29.05 - 220.97 | 56.33 | 25.2% |
| DCF (Growth 10y) | 40.54 - 271.78 | 73.65 | 63.6% |
| DCF (EBITDA 5y) | 26.76 - 37.62 | 30.55 | -32.1% |
| DCF (EBITDA 10y) | 36.81 - 54.85 | 43.63 | -3.1% |
| Fair Value | 6.94 - 6.94 | 6.94 | -84.58% |
| P/E | 5.91 - 15.26 | 11.37 | -74.7% |
| EV/EBITDA | 5.04 - 14.62 | 9.91 | -78.0% |
| EPV | 11.62 - 21.84 | 16.73 | -62.8% |
| DDM - Stable | 3.33 - 15.00 | 9.16 | -79.6% |
| DDM - Multi | 45.60 - 110.34 | 60.26 | 33.9% |
| Market Cap (mil) | 3,546.34 |
| Beta | 0.67 |
| Outstanding shares (mil) | 78.79 |
| Enterprise Value (mil) | 4,441.65 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.75% |
| Cost of Debt | 6.55% |
| WACC | 7.23% |