PCJEWELLER.NS Intrinsic
Value
What is the intrinsic value of PCJEWELLER.NS?
As of 2025-05-19, the Intrinsic Value of PC Jeweller Ltd (PCJEWELLER.NS) is
13.80 INR. This PCJEWELLER.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 12.53 INR, the upside of PC Jeweller Ltd is
10.14%.
Is PCJEWELLER.NS undervalued or overvalued?
Based on its market price of 12.53 INR and our intrinsic valuation, PC Jeweller Ltd (PCJEWELLER.NS) is undervalued by 10.14%.
13.80 INR
Intrinsic Value
PCJEWELLER.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(3.42) - (1.19) |
(2.72) |
-121.7% |
| DCF (Growth 10y) |
(3.99) - (2.89) |
(3.63) |
-129.0% |
| DCF (EBITDA 5y) |
(5.36) - (5.46) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(4.51) - (4.39) |
(1,234.50) |
-123450.0% |
| Fair Value |
13.80 - 13.80 |
13.80 |
10.14% |
| P/E |
8.48 - 12.91 |
10.60 |
-15.4% |
| EV/EBITDA |
(1.54) - 0.62 |
(0.05) |
-100.4% |
| EPV |
(6.55) - (6.68) |
(6.61) |
-152.8% |
| DDM - Stable |
3.05 - 7.80 |
5.43 |
-56.7% |
| DDM - Multi |
(3.08) - (6.28) |
(4.15) |
-133.1% |
PCJEWELLER.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
82,002.96 |
| Beta |
1.61 |
| Outstanding shares (mil) |
6,544.53 |
| Enterprise Value (mil) |
121,980.86 |
| Market risk premium |
8.31% |
| Cost of Equity |
13.52% |
| Cost of Debt |
6.44% |
| WACC |
10.49% |