As of 2026-10-05, the Intrinsic Value of Polar Capital Technology Trust PLC (PCT.L) is 4,158.21 GBP. This PCT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 711.50 GBP, the upside of Polar Capital Technology Trust PLC is 484.40%.
The range of the Intrinsic Value is 3,649.30 - 4,860.56 GBP
Based on its market price of 711.50 GBP and our intrinsic valuation, Polar Capital Technology Trust PLC (PCT.L) is undervalued by 484.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 3,649.30 - 4,860.56 | 4,158.21 | 484.4% |
| DCF (Growth 10y) | 3,926.36 - 5,115.04 | 4,429.25 | 522.5% |
| DCF (EBITDA 5y) | 2,460.64 - 3,618.68 | 2,978.09 | 318.6% |
| DCF (EBITDA 10y) | 3,157.02 - 4,232.65 | 3,629.12 | 410.1% |
| Fair Value | 9,164.70 - 9,164.70 | 9,164.70 | 1,188.08% |
| P/E | 2,104.22 - 3,173.26 | 2,869.16 | 303.3% |
| EV/EBITDA | 1,435.85 - 3,270.28 | 2,457.66 | 245.4% |
| EPV | 1,368.25 - 1,677.37 | 1,522.81 | 114.0% |
| DDM - Stable | 2,226.46 - 3,958.73 | 3,092.59 | 334.7% |
| DDM - Multi | 2,371.85 - 3,390.38 | 2,798.37 | 293.3% |
| Market Cap (mil) | 7,283.06 |
| Beta | 0.57 |
| Outstanding shares (mil) | 10.24 |
| Enterprise Value (mil) | 6,780.59 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.43% |
| Cost of Debt | 4.29% |
| WACC | 10.37% |