As of 2024-12-15, the Intrinsic Value of Polar Capital Technology Trust PLC (PCT.L) is 1,134.15 GBP. This PCT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 347.50 GBP, the upside of Polar Capital Technology Trust PLC is 226.40%.

The range of the Intrinsic Value is 980.47 - 1,355.64 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	980.47 - 1,355.64	1,134.15	226.4%
DCF (Growth 10y)	1,070.63 - 1,453.50	1,228.51	253.5%
DCF (EBITDA 5y)	924.93 - 1,217.67	1,062.65	205.8%
DCF (EBITDA 10y)	1,032.08 - 1,347.59	1,175.98	238.4%
Fair Value	2,458.64 - 2,458.64	2,458.64	607.52%
P/E	997.23 - 1,879.86	1,441.02	314.7%
EV/EBITDA	761.42 - 1,081.54	917.17	163.9%
EPV	244.52 - 312.86	278.69	-19.8%
DDM - Stable	588.47 - 1,093.02	840.74	141.9%
DDM - Multi	626.11 - 944.04	755.76	117.5%