The Discounted Cash Flow (DCF) valuation of PCC Exol SA (PCX.WA) is 2.88 PLN. With the latest stock price at 2.43 PLN, the upside of PCC Exol SA based on DCF is 18.5%.
Based on the latest price of 2.43 PLN and our DCF valuation, PCC Exol SA (PCX.WA) is a buy. buying PCX.WA stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.96 - 4.65 | 2.88 |
| Upside | -19.2% - 91.5% | 18.5% |