The Discounted Cash Flow (DCF) valuation of Pure Cycle Corp (PCYO) is 7.74 USD. With the latest stock price at 11.19 USD, the upside of Pure Cycle Corp based on DCF is -30.8%.
Based on the latest price of 11.19 USD and our DCF valuation, Pure Cycle Corp (PCYO) is a sell. selling PCYO stocks now will result in a potential gain of 30.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.20 - 10.45 | 7.74 |
| Upside | -44.6% - -6.6% | -30.8% |