PCYO
Pure Cycle Corp
Price:  
9.13 
USD
Volume:  
52,889.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PCYO DCF Valuation - Growth Exit 5Y

-82.0%
Upside

The Discounted Cash Flow (DCF) valuation of Pure Cycle Corp (PCYO) is 1.65 USD. With the latest stock price at 9.13 USD, the upside of Pure Cycle Corp based on DCF is -82.0%.

Range Selected
WACC / Discount Rate 6.5% - 8.6% 7.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 1.39 - 2.20 1.65
Upside -84.8% - -75.9% -82.0%
9.13 USD
Stock Price
1.65 USD
Fair Price