The Discounted Cash Flow (DCF) valuation of Dufago Construction Materials Corp (PDB.VN) is 9,216.55 VND. With the latest stock price at 12,600.00 VND, the upside of Dufago Construction Materials Corp based on DCF is -26.9%.
Based on the latest price of 12,600.00 VND and our DCF valuation, Dufago Construction Materials Corp (PDB.VN) is a sell. selling PDB.VN stocks now will result in a potential gain of 26.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,939.15 - 13,688.12 | 9,216.55 |
| Upside | -44.9% - 8.6% | -26.9% |