The Discounted Cash Flow (DCF) valuation of Destinasi Tirta Nusantara Tbk PT (PDES.JK) is 428.96 IDR. With the latest stock price at 372.00 IDR, the upside of Destinasi Tirta Nusantara Tbk PT based on DCF is 15.3%.
Based on the latest price of 372.00 IDR and our DCF valuation, Destinasi Tirta Nusantara Tbk PT (PDES.JK) is a buy. buying PDES.JK stocks now will result in a potential gain of 15.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.0% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 291.38 - 701.60 | 428.96 |
| Upside | -21.7% - 88.6% | 15.3% |