The Discounted Cash Flow (DCF) valuation of Pendal Group Ltd (PDL.AX) is 5.99 AUD. With the latest stock price at 5.18 AUD, the upside of Pendal Group Ltd based on DCF is 15.6%.
Based on the latest price of 5.18 AUD and our DCF valuation, Pendal Group Ltd (PDL.AX) is a buy. buying PDL.AX stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.3% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.75 - 8.46 | 5.99 |
| Upside | -8.2% - 63.3% | 15.6% |