PDMJEPAPER.NS
Pudumjee Paper Products Ltd
Price:  
65.20 
INR
Volume:  
205,026.00
India | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDMJEPAPER.NS Intrinsic Value

3.60 %
Upside

What is the intrinsic value of PDMJEPAPER.NS?

As of 2026-04-01, the Intrinsic Value of Pudumjee Paper Products Ltd (PDMJEPAPER.NS) is 67.54 INR. This PDMJEPAPER.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 65.20 INR, the upside of Pudumjee Paper Products Ltd is 3.60%.

The range of the Intrinsic Value is 55.88 - 86.78 INR

Is PDMJEPAPER.NS undervalued or overvalued?

Based on its market price of 65.20 INR and our intrinsic valuation, Pudumjee Paper Products Ltd (PDMJEPAPER.NS) is undervalued by 3.60%.

65.20 INR
Stock Price
67.54 INR
Intrinsic Value
Intrinsic Value Details

PDMJEPAPER.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 55.88 - 86.78 67.54 3.6%
DCF (Growth 10y) 62.49 - 93.19 74.24 13.9%
DCF (EBITDA 5y) 59.22 - 71.43 67.05 2.8%
DCF (EBITDA 10y) 64.92 - 82.69 74.41 14.1%
Fair Value 244.13 - 244.13 244.13 274.43%
P/E 61.69 - 92.18 75.64 16.0%
EV/EBITDA 53.54 - 66.91 61.81 -5.2%
EPV 56.19 - 74.03 65.11 -0.1%
DDM - Stable 46.80 - 99.49 73.15 12.2%
DDM - Multi 51.35 - 85.85 64.34 -1.3%

PDMJEPAPER.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,190.74
Beta 1.04
Outstanding shares (mil) 94.95
Enterprise Value (mil) 6,166.44
Market risk premium 8.31%
Cost of Equity 13.72%
Cost of Debt 8.66%
WACC 13.58%