The Discounted Cash Flow (DCF) valuation of Pudo Inc (PDO.CN) is (0.46) CAD. With the latest stock price at 0.19 CAD, the upside of Pudo Inc based on DCF is -342.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.8% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (2.74) - (0.26) | (0.46) |
| Upside | -1543.7% - -236.4% | -342.8% |