What is the intrinsic value of PDSMFL.NS?

As of 2025-07-10, the Intrinsic Value of PDS Multinational Fashions Ltd (PDSMFL.NS) is 1,719.52 INR. This PDSMFL.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,628.50 INR, the upside of PDS Multinational Fashions Ltd is 5.60%.

The range of the Intrinsic Value is 1,377.03 - 2,293.39 INR

Is PDSMFL.NS undervalued or overvalued?

Based on its market price of 1,628.50 INR and our intrinsic valuation, PDS Multinational Fashions Ltd (PDSMFL.NS) is undervalued by 5.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,377.03 - 2,293.39	1,719.52	5.6%
DCF (Growth 10y)	1,801.33 - 2,919.64	2,224.32	36.6%
DCF (EBITDA 5y)	2,725.41 - 4,101.48	3,453.80	112.1%
DCF (EBITDA 10y)	2,705.61 - 4,365.66	3,499.76	114.9%
Fair Value	529.94 - 529.94	529.94	-67.46%
P/E	1,655.94 - 2,484.56	2,078.94	27.7%
EV/EBITDA	1,507.77 - 2,837.36	2,077.61	27.6%
EPV	241.79 - 368.65	305.22	-81.3%
DDM - Stable	441.29 - 924.51	682.90	-58.1%
DDM - Multi	1,094.19 - 1,767.35	1,350.53	-17.1%