PDSMFL.NS
PDS Multinational Fashions Ltd
Price:  
1,628.50 
INR
Volume:  
1,448.00
India | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDSMFL.NS Intrinsic Value

5.60 %
Upside

What is the intrinsic value of PDSMFL.NS?

As of 2025-07-10, the Intrinsic Value of PDS Multinational Fashions Ltd (PDSMFL.NS) is 1,719.52 INR. This PDSMFL.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,628.50 INR, the upside of PDS Multinational Fashions Ltd is 5.60%.

The range of the Intrinsic Value is 1,377.03 - 2,293.39 INR

Is PDSMFL.NS undervalued or overvalued?

Based on its market price of 1,628.50 INR and our intrinsic valuation, PDS Multinational Fashions Ltd (PDSMFL.NS) is undervalued by 5.60%.

1,628.50 INR
Stock Price
1,719.52 INR
Intrinsic Value
Intrinsic Value Details

PDSMFL.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1,377.03 - 2,293.39 1,719.52 5.6%
DCF (Growth 10y) 1,801.33 - 2,919.64 2,224.32 36.6%
DCF (EBITDA 5y) 2,725.41 - 4,101.48 3,453.80 112.1%
DCF (EBITDA 10y) 2,705.61 - 4,365.66 3,499.76 114.9%
Fair Value 529.94 - 529.94 529.94 -67.46%
P/E 1,655.94 - 2,484.56 2,078.94 27.7%
EV/EBITDA 1,507.77 - 2,837.36 2,077.61 27.6%
EPV 241.79 - 368.65 305.22 -81.3%
DDM - Stable 441.29 - 924.51 682.90 -58.1%
DDM - Multi 1,094.19 - 1,767.35 1,350.53 -17.1%

PDSMFL.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 42,413.47
Beta 0.53
Outstanding shares (mil) 26.04
Enterprise Value (mil) 45,464.39
Market risk premium 6.92%
Cost of Equity 15.57%
Cost of Debt 6.99%
WACC 14.47%