What is the intrinsic value of PDZ.KL?

As of 2025-07-04, the Intrinsic Value of Pdz Holdings Bhd (PDZ.KL) is 0.15 MYR. This PDZ.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 MYR, the upside of Pdz Holdings Bhd is 340.20%.

The range of the Intrinsic Value is 0.14 - 0.18 MYR

Is PDZ.KL undervalued or overvalued?

Based on its market price of 0.04 MYR and our intrinsic valuation, Pdz Holdings Bhd (PDZ.KL) is undervalued by 340.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.14 - 0.18	0.15	340.2%
DCF (Growth 10y)	0.15 - 0.19	0.17	372.7%
DCF (EBITDA 5y)	0.11 - 0.14	0.13	266.6%
DCF (EBITDA 10y)	0.13 - 0.16	0.15	321.2%
Fair Value	0.05 - 0.05	0.05	38.88%
P/E	0.03 - 0.27	0.12	232.0%
EV/EBITDA	0.01 - 0.05	0.03	-27.3%
EPV	(0.07) - (0.08)	(0.07)	-313.0%
DDM - Stable	0.01 - 0.01	0.01	-68.1%
DDM - Multi	0.06 - 0.08	0.07	92.3%