The Discounted Cash Flow (DCF) valuation of Pieridae Energy Ltd (PEA.TO) is 0.40 CAD. With the latest stock price at 0.23 CAD, the upside of Pieridae Energy Ltd based on DCF is 79.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 10.1% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.18 - 0.89 | 0.40 |
| Upside | -22.0% - 296.3% | 79.4% |