The Discounted Cash Flow (DCF) valuation of Healthpeak Properties Inc (PEAK) is (0.06) USD. With the latest stock price at 17.10 USD, the upside of Healthpeak Properties Inc based on DCF is -100.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.2% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.69) - 17.41 | (0.06) |
| Upside | -121.6% - 1.8% | -100.3% |