The Discounted Cash Flow (DCF) valuation of Pebble Beach Systems Group PLC (PEB.L) is 17.75 GBP. With the latest stock price at 9.50 GBP, the upside of Pebble Beach Systems Group PLC based on DCF is 86.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.50 - 22.57 | 17.75 |
| Upside | 52.6% - 137.6% | 86.9% |