The Discounted Cash Flow (DCF) valuation of Pebble Group PLC (PEBB.L) is 58.70 GBP. With the latest stock price at 45.00 GBP, the upside of Pebble Group PLC based on DCF is 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 43.43 - 93.43 | 58.70 |
| Upside | -3.5% - 107.6% | 30.5% |