The Discounted Cash Flow (DCF) valuation of Panca Global Kapital Tbk PT (PEGE.JK) is 163.06 IDR. With the latest stock price at 145.00 IDR, the upside of Panca Global Kapital Tbk PT based on DCF is 12.5%.
Based on the latest price of 145.00 IDR and our DCF valuation, Panca Global Kapital Tbk PT (PEGE.JK) is a buy. buying PEGE.JK stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.4% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 141.87 - 197.41 | 163.06 |
| Upside | -2.2% - 36.1% | 12.5% |