The Discounted Cash Flow (DCF) valuation of Phapros Tbk PT (PEHA.JK) is (7,387.64) IDR. With the latest stock price at 320.00 IDR, the upside of Phapros Tbk PT based on DCF is -2408.6%.
Based on the latest price of 320.00 IDR and our DCF valuation, Phapros Tbk PT (PEHA.JK) is a sell. selling PEHA.JK stocks now will result in a potential gain of 2408.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.7% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13,550.38) - (5,385.75) | (7,387.64) |
| Upside | -4334.5% - -1783.0% | -2408.6% |