The Discounted Cash Flow (DCF) valuation of Pennant International Group PLC (PEN.L) is 26.59 GBP. With the latest stock price at 29.00 GBP, the upside of Pennant International Group PLC based on DCF is -8.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.8% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 15.34 - 64.89 | 26.59 |
| Upside | -47.1% - 123.8% | -8.3% |