The Discounted Cash Flow (DCF) valuation of Petrolimex Installation No III JSC (PEN.VN) is 24,334.80 VND. With the latest stock price at 9,000.00 VND, the upside of Petrolimex Installation No III JSC based on DCF is 170.4%.
Based on the latest price of 9,000.00 VND and our DCF valuation, Petrolimex Installation No III JSC (PEN.VN) is a buy. buying PEN.VN stocks now will result in a potential gain of 170.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 16.1% | 11.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11,011.00 - 72,265.18 | 24,334.80 |
| Upside | 22.3% - 702.9% | 170.4% |