The Discounted Cash Flow (DCF) valuation of Penn National Gaming Inc (PENN) is (13.91) USD. With the latest stock price at 14.85 USD, the upside of Penn National Gaming Inc based on DCF is -193.7%.
Based on the latest price of 14.85 USD and our DCF valuation, Penn National Gaming Inc (PENN) is a sell. selling PENN stocks now will result in a potential gain of 193.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 17.1% | 12.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (27.66) - 53.58 | (13.91) |
| Upside | -286.3% - 260.8% | -193.7% |