The Discounted Cash Flow (DCF) valuation of Pets at Home Group PLC (PETS.L) is 332.88 GBP. With the latest stock price at 228.40 GBP, the upside of Pets at Home Group PLC based on DCF is 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 255.89 - 460.80 | 332.88 |
| Upside | 12.0% - 101.8% | 45.7% |