The Discounted Cash Flow (DCF) valuation of TDH Holdings Inc (PETZ) is 0.79 USD. With the latest stock price at 0.93 USD, the upside of TDH Holdings Inc based on DCF is -14.5%.
Based on the latest price of 0.93 USD and our DCF valuation, TDH Holdings Inc (PETZ) is a sell. selling PETZ stocks now will result in a potential gain of 14.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.66 - 0.87 | 0.79 |
| Upside | -28.4% - -6.1% | -14.5% |