The Discounted Cash Flow (DCF) valuation of Peyto Exploration & Development Corp (PEY.TO) is 21.18 CAD. With the latest stock price at 16.50 CAD, the upside of Peyto Exploration & Development Corp based on DCF is 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.3% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.84 - 69.69 | 21.18 |
| Upside | -34.3% - 322.4% | 28.4% |