The Discounted Cash Flow (DCF) valuation of Peyto Exploration & Development Corp (PEY.TO) is 18.94 CAD. With the latest stock price at 14.67 CAD, the upside of Peyto Exploration & Development Corp based on DCF is 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.89 - 37.02 | 18.94 |
| Upside | -19.0% - 152.3% | 29.1% |