The Discounted Cash Flow (DCF) valuation of Peyto Exploration & Development Corp (PEY.TO) is 17.00 CAD. With the latest stock price at 16.31 CAD, the upside of Peyto Exploration & Development Corp based on DCF is 4.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.4% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.32 - 34.09 | 17.00 |
| Upside | -36.7% - 109.0% | 4.2% |