The Discounted Cash Flow (DCF) valuation of Peyto Exploration & Development Corp (PEY.TO) is 21.17 CAD. With the latest stock price at 13.91 CAD, the upside of Peyto Exploration & Development Corp based on DCF is 52.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.87 - 44.57 | 21.17 |
| Upside | -7.5% - 220.4% | 52.2% |