PFC.NS
Power Finance Corporation Ltd
Price:  
388.55 
INR
Volume:  
8,672,494.00
India | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PFC.NS Intrinsic Value

81.80 %
Upside

What is the intrinsic value of PFC.NS?

As of 2025-08-27, the Intrinsic Value of Power Finance Corporation Ltd (PFC.NS) is 706.22 INR. This PFC.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 388.55 INR, the upside of Power Finance Corporation Ltd is 81.80%.

The range of the Intrinsic Value is (902.82) - 21,227.11 INR

Is PFC.NS undervalued or overvalued?

Based on its market price of 388.55 INR and our intrinsic valuation, Power Finance Corporation Ltd (PFC.NS) is undervalued by 81.80%.

388.55 INR
Stock Price
706.22 INR
Intrinsic Value
Intrinsic Value Details

PFC.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (902.82) - 21,227.11 706.22 81.8%
DCF (Growth 10y) (927.63) - 19,056.78 531.03 36.7%
DCF (EBITDA 5y) (1,862.64) - (1,067.41) (1,234.50) -123450.0%
DCF (EBITDA 10y) (1,731.91) - (945.27) (1,234.50) -123450.0%
Fair Value 1,741.68 - 1,741.68 1,741.68 348.25%
P/E 336.27 - 1,185.73 738.01 89.9%
EV/EBITDA (1,935.96) - 4,993.52 878.69 126.1%
EPV 570.24 - 1,622.36 1,096.30 182.2%
DDM - Stable 247.65 - 1,037.81 642.73 65.4%
DDM - Multi 73.63 - 254.73 115.51 -70.3%

PFC.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,282,253.90
Beta 1.58
Outstanding shares (mil) 3,300.10
Enterprise Value (mil) 10,903,984.00
Market risk premium 8.31%
Cost of Equity 16.62%
Cost of Debt 5.00%
WACC 5.47%