Is PFGC undervalued or overvalued?
As of 2025-03-16, the Intrinsic Value of Performance Food Group Co (PFGC) is 724.84 USD. This PFGC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.50 USD, the upside of Performance Food Group Co is 847.50%. This means that PFGC is undervalued by 847.50%.
The range of the Intrinsic Value is 443.21 - 1,871.84 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 443.21 - 1,871.84 | 724.84 | 847.5% |
| DCF (Growth 10y) | 765.85 - 3,065.20 | 1,221.21 | 1496.3% |
| DCF (EBITDA 5y) | 275.24 - 329.48 | 304.30 | 297.8% |
| DCF (EBITDA 10y) | 522.29 - 663.35 | 592.51 | 674.5% |
| Fair Value | 61.98 - 61.98 | 61.98 | -18.98% |
| P/E | 42.10 - 131.79 | 83.34 | 8.9% |
| EV/EBITDA | 25.26 - 81.68 | 53.75 | -29.7% |
| EPV | 278.65 - 415.28 | 346.96 | 353.5% |
| DDM - Stable | 25.43 - 121.93 | 73.68 | -3.7% |
| DDM - Multi | 335.00 - 1,277.33 | 534.23 | 598.3% |
| Market Cap (mil) | 11,950.83 |
| Beta | 1.21 |
| Outstanding shares (mil) | 156.22 |
| Enterprise Value (mil) | 18,792.73 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.33% |
| Cost of Debt | 5.84% |
| WACC | 6.53% |