PFGC
Performance Food Group Co
Price:  
88.65 
USD
Volume:  
630,740.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PFGC Intrinsic Value

566.20 %
Upside

As of 2024-12-14, the Intrinsic Value of Performance Food Group Co (PFGC) is 590.61 USD. This PFGC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 88.65 USD, the upside of Performance Food Group Co is 566.20%.

The range of the Intrinsic Value is 385.04 - 1,231.71 USD

88.65 USD
Stock Price
590.61 USD
Intrinsic Value
Intrinsic Value Details

PFGC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 385.04 - 1,231.71 590.61 566.2%
DCF (Growth 10y) 662.94 - 2,042.07 999.50 1027.5%
DCF (EBITDA 5y) 287.05 - 382.66 338.45 281.8%
DCF (EBITDA 10y) 517.24 - 723.30 619.96 599.3%
Fair Value 67.90 - 67.90 67.90 -23.40%
P/E 39.38 - 112.56 75.59 -14.7%
EV/EBITDA 37.47 - 99.50 69.73 -21.3%
EPV 291.42 - 451.48 371.45 319.0%
DDM - Stable 24.75 - 99.95 62.35 -29.7%
DDM - Multi 300.45 - 978.53 464.09 423.5%

PFGC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 13,812.56
Beta 0.97
Outstanding shares (mil) 155.81
Enterprise Value (mil) 18,633.46
Market risk premium 4.60%
Cost of Equity 7.06%
Cost of Debt 5.84%
WACC 6.42%