As of 2025-12-13, the Intrinsic Value of Performance Food Group Co (PFGC) is 688.34 USD. This PFGC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 93.15 USD, the upside of Performance Food Group Co is 639.00%.
The range of the Intrinsic Value is 445.88 - 1,454.04 USD
Based on its market price of 93.15 USD and our intrinsic valuation, Performance Food Group Co (PFGC) is undervalued by 639.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 445.88 - 1,454.04 | 688.34 | 639.0% |
| DCF (Growth 10y) | 692.72 - 2,121.96 | 1,038.36 | 1014.7% |
| DCF (EBITDA 5y) | 328.68 - 407.48 | 362.14 | 288.8% |
| DCF (EBITDA 10y) | 535.88 - 692.68 | 603.79 | 548.2% |
| Fair Value | 51.94 - 51.94 | 51.94 | -44.24% |
| P/E | 30.71 - 135.18 | 81.68 | -12.3% |
| EV/EBITDA | 46.60 - 77.29 | 60.89 | -34.6% |
| EPV | 353.78 - 492.80 | 423.29 | 354.4% |
| DDM - Stable | 20.49 - 76.69 | 48.59 | -47.8% |
| DDM - Multi | 318.11 - 945.82 | 478.61 | 413.8% |
| Market Cap (mil) | 14,606.85 |
| Beta | 0.67 |
| Outstanding shares (mil) | 156.81 |
| Enterprise Value (mil) | 21,872.35 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.77% |
| Cost of Debt | 6.93% |
| WACC | 6.89% |