The Discounted Cash Flow (DCF) valuation of Prime Focus Ltd (PFOCUS.NS) is (151.67) INR. With the latest stock price at 172.02 INR, the upside of Prime Focus Ltd based on DCF is -188.2%.
Based on the latest price of 172.02 INR and our DCF valuation, Prime Focus Ltd (PFOCUS.NS) is a sell. selling PFOCUS.NS stocks now will result in a potential gain of 188.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 17.0% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (162.13) - (115.04) | (151.67) |
| Upside | -194.2% - -166.9% | -188.2% |