PFP.AX
Propel Funeral Partners Ltd
Price:  
4.54 
AUD
Volume:  
840,150.00
Australia | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PFP.AX Intrinsic Value

-50.40 %
Upside

What is the intrinsic value of PFP.AX?

As of 2025-07-03, the Intrinsic Value of Propel Funeral Partners Ltd (PFP.AX) is 2.25 AUD. This PFP.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.54 AUD, the upside of Propel Funeral Partners Ltd is -50.40%.

The range of the Intrinsic Value is 1.34 - 4.41 AUD

Is PFP.AX undervalued or overvalued?

Based on its market price of 4.54 AUD and our intrinsic valuation, Propel Funeral Partners Ltd (PFP.AX) is overvalued by 50.40%.

4.54 AUD
Stock Price
2.25 AUD
Intrinsic Value
Intrinsic Value Details

PFP.AX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.34 - 4.41 2.25 -50.4%
DCF (Growth 10y) 2.33 - 6.47 3.57 -21.4%
DCF (EBITDA 5y) 1.24 - 3.66 2.02 -55.4%
DCF (EBITDA 10y) 1.96 - 4.88 2.91 -35.8%
Fair Value 3.86 - 3.86 3.86 -14.94%
P/E 1.56 - 2.92 2.08 -54.3%
EV/EBITDA 0.63 - 2.87 1.55 -65.8%
EPV 1.34 - 2.26 1.80 -60.3%
DDM - Stable 1.31 - 3.55 2.43 -46.5%
DDM - Multi 1.98 - 3.85 2.58 -43.1%

PFP.AX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 626.38
Beta 0.69
Outstanding shares (mil) 137.97
Enterprise Value (mil) 781.55
Market risk premium 5.10%
Cost of Equity 8.09%
Cost of Debt 5.50%
WACC 7.28%