The Discounted Cash Flow (DCF) valuation of Procter & Gamble Co (PG) is 166.65 USD. With the latest stock price at 171.92 USD, the upside of Procter & Gamble Co based on DCF is -3.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 118.57 - 284.36 | 166.65 |
| Upside | -31.0% - 65.4% | -3.1% |