The Discounted Cash Flow (DCF) valuation of Procter & Gamble Co (PG) is 200.24 USD. With the latest stock price at 170.85 USD, the upside of Procter & Gamble Co based on DCF is 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 130.72 - 436.62 | 200.24 |
| Upside | -23.5% - 155.6% | 17.2% |