The Discounted Cash Flow (DCF) valuation of Procter & Gamble Co (PG) is 182.24 USD. With the latest stock price at 164.46 USD, the upside of Procter & Gamble Co based on DCF is 10.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 126.09 - 331.62 | 182.24 |
| Upside | -23.3% - 101.6% | 10.8% |