The Discounted Cash Flow (DCF) valuation of Procter & Gamble Co (PG) is 208.01 USD. With the latest stock price at 168.13 USD, the upside of Procter & Gamble Co based on DCF is 23.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 139.07 - 419.44 | 208.01 |
| Upside | -17.3% - 149.5% | 23.7% |