The Discounted Cash Flow (DCF) valuation of Procter & Gamble Co (PG) is 184.77 USD. With the latest stock price at 169.11 USD, the upside of Procter & Gamble Co based on DCF is 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 129.10 - 328.22 | 184.77 |
| Upside | -23.7% - 94.1% | 9.3% |