The Discounted Cash Flow (DCF) valuation of Procter & Gamble Co (PG) is 207.82 USD. With the latest stock price at 164.12 USD, the upside of Procter & Gamble Co based on DCF is 26.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.5% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 140.09 - 409.24 | 207.82 |
| Upside | -14.6% - 149.4% | 26.6% |