The Discounted Cash Flow (DCF) valuation of Paragon Care Ltd (PGC.AX) is 4.17 AUD. With the latest stock price at 0.40 AUD, the upside of Paragon Care Ltd based on DCF is 956.5%.
Based on the latest price of 0.40 AUD and our DCF valuation, Paragon Care Ltd (PGC.AX) is a buy. buying PGC.AX stocks now will result in a potential gain of 956.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.7% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.29 - 14.42 | 4.17 |
| Upside | 480.5% - 3549.8% | 956.5% |