The Discounted Cash Flow (DCF) valuation of Pertamina Geothermal Energy PT Tbk (PGEO.JK) is 660.44 IDR. With the latest stock price at 1,020.00 IDR, the upside of Pertamina Geothermal Energy PT Tbk based on DCF is -35.3%.
Based on the latest price of 1,020.00 IDR and our DCF valuation, Pertamina Geothermal Energy PT Tbk (PGEO.JK) is a sell. selling PGEO.JK stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.1% | 11.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 554.45 - 828.70 | 660.44 |
| Upside | -45.6% - -18.8% | -35.3% |