As of 2024-12-13, the Intrinsic Value of Partners Group Holding AG (PGHN.SW) is 1,023.88 CHF. This PGHN.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,284.50 CHF, the upside of Partners Group Holding AG is -20.30%.

The range of the Intrinsic Value is 571.51 - 4,635.27 CHF

	Range	Selected	Upside
a
DCF (Growth 5y)	571.51 - 4,635.27	1,023.88	-20.3%
DCF (Growth 10y)	605.13 - 4,457.37	1,037.78	-19.2%
DCF (EBITDA 5y)	445.66 - 768.04	591.13	-54.0%
DCF (EBITDA 10y)	506.13 - 879.53	667.57	-48.0%
Fair Value	417.64 - 417.64	417.64	-67.49%
P/E	501.66 - 673.59	585.31	-54.4%
EV/EBITDA	419.44 - 821.66	529.90	-58.7%
EPV	494.81 - 843.57	669.19	-47.9%
DDM - Stable	443.47 - 4,358.93	2,401.20	86.9%
DDM - Multi	582.92 - 3,956.97	974.55	-24.1%