The Discounted Cash Flow (DCF) valuation of Tourindo Guide Indonesia PT Tbk (PGJO.JK) is (2,263.49) IDR. With the latest stock price at 915.00 IDR, the upside of Tourindo Guide Indonesia PT Tbk based on DCF is -347.4%.
Based on the latest price of 915.00 IDR and our DCF valuation, Tourindo Guide Indonesia PT Tbk (PGJO.JK) is a sell. selling PGJO.JK stocks now will result in a potential gain of 347.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 10.8% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,993.83) - (1,830.02) | (2,263.49) |
| Upside | -427.2% - -300.0% | -347.4% |